loading
ENG SVE

Financial data

Download

FINANCIAL OVERVIEW

FINANCIAL OVERVIEW Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020 Q1 2020
NOK million
Total operating revenue 937.6 769.9 855.7 792.2 799.4 704.6 719.5 612.0 608.5 526.4 588.9 541.0 486.5 408.9 445.7 368.5 363.5 344.8
Growth - total revenue, % 17.3 9.3 18.9 29.4 31.4 33.8 22.2 13.1 25.1 28.7 32.1 46.8 33.8 18.6 25.9 7.4 8.4 35.0
Adjusted EBITA 117.9 52.3 81.6 124.0 82.7 59.3 71.0 86.7 77.6 43.3 82.0 72.5 69.9 33.3 62.9 58.5 55.4 35.1
Adjusted EBITA margin, % 12.6 6.8 9.5 15.7 10.4 8.4 9.9 14.2 12.7 8.2 13.9 13.4 14.4 8.1 14.1 15.9 15.2 10.2
Adjusted EBITA growth, % 42.5 -11.9 14.9 43.1 6.7 37.2 -13.4 19.6 11.0 30.3 30.5 23.8 26.2 -5.0 n.a. n.a. n.a. n.a.
EBIT 106.4 37.5 60.0 110.1 67.8 46.0 35.3 76.6 63.6 36.3 75.6 54.6 43.0 20.4 46.9 52.4 49.7 30.2
Cash flows from operating activities 109.8 44.2 244.5 131.8 132.5 45.1 143.3 133.3 32.2 34.4 140.2 107.6 47.8 41.7 135.0 91.8 63.8 63.2
Cash conversion, % 54.2 33.6 152.8 67.4 85.4 35.6 104.3 90.7 23.6 34.6 102.6 83.8 39.3 54.6 127.3 97.1 70.0 96.0
Net debt (at period end) 1,635.4 1,404.1 1,250.2 1.275.5 1,296.2 1,302.9 1,074.1 1,083.9 975.4 793.5 763.6 1,700.7 1,702.7 1,365.5 1,245.6 1,062.6 987.6 1,043.1
Net debt (at period end)/LTM adjusted EBITDA 2.4 2.2 2.0 2.1 2.3 2.4 2.1 2.1 2.0 1.6 1.7 3.9 4.3 3.7 n.a. n.a. n.a. n.a.
Earnings per share (basic and diluted), NOK 0.3 0.1 0.4 0.4 0.3 0.2 0.1 0.3 0.3 0.1 0.4 3.8 4.3 -5,58 0.1 0.8 0.4 0.6